ANALYSIS OF TECHNICAL AND FINANCIAL FEASIBILITY STUDY OF PROJECT DEVELOPMENT RENOVATION OF KAPUAS INDAH MARKET PROJECT AND PUBLIC SERVICE MALL

Sasqia Nur Saffanah, Lusiana Lusiana, Syahrudin Syahrudin

Abstract


Each district or city is required to establish a Public Service Mall for services to the community, therefore the Government wants to make the Kapuas Indah Market building multifunctional which has been neglected for a long time by having a Public Service Mall on the 3rd floor of the Kapuas Indah Market with a total building area of ± 7,380m2. The construction of this renovation will certainly have various impacts so it is necessary to carry out a feasibility study in terms of technical and financial aspects.

Analysis of the technical aspects carried out is based on the Basic Building Coefficient (KDB) of 78.79%, Building Floor Coefficient (KLB) of 2.36, Green Area Coefficient (KDH) of 21.20%, Parking Space Requirement of 581SRP, and Accessibility The locations reviewed are in accordance with applicable regulations and guidelines that the technical aspects of the renovation of the construction of the Kapuas Indah Market and Public Service Mall can be said to be feasible or have met the requirements in the construction of a project. While the results of the financial feasibility analysis show that the renovation project for the construction of the Kapuas Indah market and the Public Service Mall is feasible (profitable) because the results obtained using the Net Present Value (NPV) obtained a value of Rp. 10,223,725,624 > 1, the value of the Benefit Cost Ratio (BCR) of 1.1409 ³ 1 , the Internal Rate Of Return (IRR) is 7.78% > MARR, and the Payback Period (PP) value is 22 years 11 months 14 days < the investment plan age is 30 years. The sensitivity results show that the feasibility assessment of financial parameters is very sensitive to the IRR parameters for increasing expenses and decreasing revenue costs.

Keywords


Technical Aspect, Financial Aspect, Sensitivity Analysis

Full Text:

PDF

References


Pemerintah Indonesia, (2005). “Government Regulation of the Republic of Indonesia Number 36 of 2005 concerning Regulations for Implementing Law Number 28 of 2002 concerning Buildings”. Jakarta

Pemerintah Indonesia, (2017). “Regulation of the Minister of Administrative Reform and Bureaucratic Reform of the Republic of Indonesia Number 23 of 2017 concerning the Organization of Public Service Malls”. Jakarta.

Pemerintah Indonesia (2021). “Regulation of the President of the Republic of Indonesia Number 89 of 2021 concerning Implementation of Public Service Malls (MPP)”. Jakarta.

Mayor of Pontianak (2013). “Pontianak City Regional Regulation Number 2 of 2013 Concerning Pontianak City Spatial Planning 2013-2033”.

Peraturan Pemerintah (2016). "Government Regulation Number 34 of 2016 concerning income tax on income from the transfer of land and/or buildings and binding sale and purchase agreements on land and/buildings and their amendments". Jakarta.

Putri, S. R., El-Unas, S., & Hasyim, M. H. (2013). “Financial feasibility study on the Dinoyo Mall construction project in Malang City” Rekayasa Sipil, 7(3), 257-263.

Soeharto, I. (1999). “Construction Management from Conceptual to Operational” Erlangga, Jakarta.

Sudipta, I. I. G. K., & Ketut, G. (2018). “Feasibility Analysis Of Housing Development Projects In Jembrana District” Fak. Tek. Univ. Udayana, 1-100.

Febita, S., & Taufik, H. (2016). “Technical and Financial Feasibility Study of Hotel X Pekanbaru Development Project”. Jom FTEKNIK, 3(1), 1-7.

In, C., Setiono, J., & Lidyaningtyas, D. (2020). “Study Of Technical And Financial Feasibility Of Market Development Project For Bukittinggi City West Sumatra”. Online Journal of Construction Engineering Management, 1(2), 140-145.

Algony, Z. A., Anwar, M. R., & Hasyim, M. H. (2014). “Financial Feasibility Study on the Blimbing Integrated Market Area Development Project in Malang City” (Doctoral dissertation, Brawijaya University).

Latif, M. F. A., & Naibaho, A. (2020). "Technical And Financial Feasibility Study Of Prambon Asri Housing Development, Sidoarjo District". Online Journal of Construction Engineering Management (JOS-MRK), 1(2), 180-185.

Fitriani, H. (2010). “Financial Feasibility Analysis Of Plaju Palembang Modern Traditional Market” Sriwijaya Engineering Journal, 19(1), 01-06.

Sutika, I. K., Wiksuana, I. G. B., & Artini, L. G. S. (2017). “Feasibility Study for Development of Cokroaminoto Shopping Center” Udayana University Economics and Business E-Journal,165316.

Cardoso, R. N. C., Blanco, C. J. C., & Duarte, J. M. (2020). “Technical And Financial Feasibility Of Rainwater Harvesting Systems In Public Buildings In Amazon, Brazil” Journal of Cleaner Production, 260(6), 121054.

Stas, N. (2007). “The Economics of Adaptive Reuse of Old Buildings: A Financial Feasibility Study & Analysis.” UWSpace.

Ulfa, Z. M., & Prasetyo, A. D. (2020). “Financial Feasibility Study of the Construction of New High School Building (Case Study of XYZ Foundation).” European Journal of Business and Management Research, 5(4).

Zativita, F. I., & Chumaidiyah, E. (2019) “Feasibility Analysis Of Rumah Tempe Zanada Establishment In Bandung Using Net Present Value, Internal Rate Of Return, and Payback Period” IOP Conf. Ser.: Mater. Sci. Eng, 505, 012007.




DOI: https://doi.org/10.26418/jts.v23i4.67489

Refbacks

  • There are currently no refbacks.


Copyright (c) 2023 Jurnal Teknik Sipil Universitas Tanjungpura (JTST)

 

Jurnal Teknik Sipil Universitas Tanjungpura Indexed by :

 

ISSN 1412-3576 (print), 2621-8429 (online)

Published by :

Department of Civil Engineering, Faculty of Engineering, Tanjungpura University

Jl. Profesor Doktor H. Hadari Nawawi, Bansir Laut, Pontianak Tenggara, Kota Pontianak Kalimantan Barat Indonesia 78124
Telp./Fax: +0561-740186
Email: jts@untan.ac.id

CP: 081256123030-085245045025

Visitor CounterJurnal Teknik Sipil

In its management and publication, this Civil Engineering Journal collaborates with:

1. Masyarakat Hidrologi Indonesia

2. Forum Studi Transportasi Antar Perguruan Tinggi (FSTPT)

 












 

 

 

 

 

 

  MAPS: